Consolidated Statement of Financial Position(IFRS)
ASSETS
(Unit: million yen)
Swipe horizontally to view full table.
Account Item | 2017/3 | 2018/3 | 2019/3 | 2020/3 | 2021/3 |
---|---|---|---|---|---|
Current assets | |||||
Cash and cash equivalents | 319,046 | 388,438 | 411,055 | 324,034 | 351,798 |
Trade and other receivables | 96,221 | 104,526 | 115,847 | 87,779 | 72,900 |
Inventories | 220,400 | 235,553 | 253,336 | 246,530 | 235,760 |
Other current financial assets | 9,163 | 10,958 | 3,145 | 2,901 | 1,179 |
Other current assets | 14,183 | 12,430 | 15,306 | 15,960 | 14,215 |
(Subtotal) | 659,013 | 751,905 | 798,689 | 677,203 | 675,853 |
Non-current assets held for sale | - | 2,277 | - | - | - |
Total current assets | 659,013 | 754,182 | 798,689 | 677,203 | 675,853 |
Non-current assets | |||||
Property, plant and equipment | 121,827 | 118,761 | 116,119 | 106,369 | 86,210 |
Right-of-use assets | - | - | - | 15,265 | 12,233 |
Goodwill and intangible assets | 67,752 | 60,985 | 59,176 | 46,895 | 44,056 |
Net defined benefit assets | 5,489 | 5,706 | 5,097 | 4,624 | 5,984 |
Investments accounted for using the equity method | 11,696 | 9,387 | 9,748 | 10,002 | 11,099 |
Other non-current financial assets | 85,343 | 91,841 | 91,263 | 84,068 | 91,090 |
Deferred tax assets | 62,883 | 53,355 | 51,383 | 58,890 | 62,956 |
Other non-current assets | 4,349 | 4,126 | 3,508 | 2,564 | 255 |
Total non-current assets | 359,338 | 344,161 | 336,296 | 328,677 | 313,884 |
Total assets | 1,018,351 | 1,098,343 | 1,134,985 | 1,005,881 | 989,737 |
LIABILITIES/ EQUITY
(Unit: million yen)
Swipe horizontally to view full table.
Account Item | 2017/3 | 2018/3 | 2019/3 | 2020/3 | 2021/3 |
---|---|---|---|---|---|
LIABILITIES | |||||
Current liabilities | |||||
Trade and other payables | 112,870 | 118,701 | 96,493 | 68,856 | 60,615 |
Bonds and borrowings | 23,601 | 12,200 | 14,400 | 20,950 | 29,943 |
Income tax payables | 3,567 | 11,567 | 8,222 | 1,845 | 1,428 |
Advances received | 111,395 | 176,631 | 192,862 | 175,894 | 163,110 |
Provisions | 6,926 | 6,820 | 5,619 | 5,161 | 5,458 |
Other current financial liabilities | 31,213 | 28,879 | 27,006 | 27,210 | 25,575 |
Other current liabilities | 52,347 | 34,959 | 38,961 | 30,238 | 32,176 |
Total current liabilities | 341,918 | 389,756 | 383,564 | 330,154 | 318,305 |
Non-current liabilities | |||||
Bonds and borrowings | 114,477 | 113,140 | 112,010 | 102,778 | 104,131 |
Net defined benefit liabilities | 8,624 | 7,995 | 9,031 | 11,047 | 9,905 |
Provisions | 4,131 | 4,844 | 4,944 | 4,989 | 5,048 |
Deferred tax liabilities | 5,193 | 3,978 | 4,063 | 3,589 | 3,053 |
Other non-current financial liabilities | 2,991 | 2,490 | 2,140 | 9,232 | 8,258 |
Other non-current liabilities | 2,868 | 2,599 | 2,507 | 2,332 | 2,310 |
Total non-current liabilities | 138,283 | 135,046 | 134,695 | 133,966 | 132,706 |
Total liabilities | 480,201 | 524,802 | 518,259 | 464,121 | 451,011 |
EQUITY | |||||
Capital stock | 65,476 | 65,476 | 65,476 | 65,476 | 65,476 |
Capital surplus | 81,163 | 81,333 | 81,424 | 46,369 | 46,419 |
Treasury stock | (13,215) | (13,152) | (13,044) | (17,639) | (17,529) |
Other components of equity | (25,381) | (18,310) | (19,992) | (39,502) | (14,133) |
Retained earnings | 429,481 | 457,561 | 502,056 | 485,948 | 457,352 |
Equity attributable to owners of the parent | 537,524 | 572,908 | 615,920 | 540,652 | 537,585 |
Non-controlling interests | 626 | 633 | 806 | 1,108 | 1,141 |
Total equity | 538,150 | 573,541 | 616,726 | 541,760 | 538,726 |
Total liabilities and equity | 1,018,351 | 1,098,343 | 1,134,985 | 1,005,881 | 989,737 |